{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["3.1 E.1 分部分项工程量清单计价表","3.2 附录F 措施项目清单计价表","3.3 附录G 不可竞争项目清单与计价表","3.4 H.1 其他项目清单与计价汇总表","3.5 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 E.1 分部分项工程量清单计价表","index":0,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,0,10],[1,0,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表",null,"","","","","","","","",""]
["工程名称：滁州市工安机动车辆技术检测有限公司内部道路拓宽工程"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","","","",""]
[null,null,"","","","","综合单价","合价","其中","",""]
[null,null,"","","","","","","定额\n人工费","定额\n机械费","暂估价"]
["1","040101002001","挖沟槽土方","1、土壤类别：三类\n2、包含机械进出场费用、绿化移除及恢复","m3",28.8,"","","","",""]
["2","040103002001","余方弃置","1、废弃料品种：三类土\n2、运距：5km","m3",28.8,"","","","",""]
["3","041001005001","拆除侧、平（缘）石","1、侧石拆除利用","m",60,"","","","",""]
["4","040204005001","现浇侧（平、缘）石","1、材料品种：拆除侧石恢复","m",60,"","","","",""]
["5","WB040204011001","侧缘石垫层","1、材料品种：C15混凝土","m3",2.84,"","","","",""]
["6","041102001001","垫层模板","1、构件类型：路缘石垫层模板","m2",9,"","","","",""]
["7","040202001001","路床(槽)碾压检验","1、基层土方夯实，夯实系数不小于0.94","m2",72,"","","","",""]
["8","040202011001","碎石","1、石料规格：级配碎石\n2、厚度：厚度100mm","m2",72,"","","","",""]
["9","040203007001","水泥混凝土","1、混凝土强度等级：C30混凝土面层\n2、厚度：200mm厚","m2",72,"","","","",""]
["10","WB040203009001","模板","1、厚度：20cm","m2",72,"","","","",""]
["11","WB040203012001","伸缩缝","1、类型：分隔缝不大于6米设置一道","m",12,"","","","",""]
["12","WB040203013001","路面刻痕","1、刻痕：表面拉毛处理","m2",72,"","","","",""]
["13","WB040203014001","养生","1、养生形式：养生布养护","m2",72,"","","","",""]

{"sheet":"3.2 附录F 措施项目清单计价表","index":1,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[11,0,11,4],[12,1,12,5]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表",null,"","","",""]
["工程名称：工投工安检测站道路拓宽工程",null,"","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）"]
["1","SC-01","夜间施工增加费","",0.5,""]
["2","SC-02","二次搬运费","",1.2,""]
["3","SC-03","冬雨季施工增加费","",0.8,""]
["4","SC-04","已完工程及设备保护费","",0.1,""]
["5","SC-05","工程定位复测费","",0.9,""]
["6","SC-06","临时保护设施费","",0.1,""]
["7","SC-07","行车、行人干扰增加费","",0.2,""]
["8","SC-08","赶工措施费","","",""]
["合   计",null,"","","",""]
[null,null,"","","",""]

{"sheet":"3.3 附录G 不可竞争项目清单与计价表","index":2,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[8,0,8,4],[9,1,9,5]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表",null,"","","",""]
["工程名称：工投工安检测站道路拓宽工程",null,"","","",""]
["序号","项目编码","项目名称","计算基数","费率（%）","金额（元）"]
["1","SF-01","环境保护费","",3.57,""]
["2","SF-02","文明施工费","",7.33,""]
["3","SF-03","安全施工费","",5.28,""]
["4","SF-04","临时设施费","",7.99,""]
["5","SYF-05","环境保护税","","",""]
["合   计",null,"","","",""]
[null,null,"","","",""]

{"sheet":"3.4 H.1 其他项目清单与计价汇总表","index":3,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[0,0,0,2],[1,0,1,1],[1,1,1,2],[7,0,7,1],[8,1,8,2]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表",null,""]
["工程名称：工投工安检测站道路拓宽工程",null,""]
["序号","项目名称","金额(元)"]
["1","暂列金额",""]
["2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
["合  计",null,""]
[null,null,""]

{"sheet":"3.5 附录I 税金计价表","index":4,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,3],[1,3,1,5],[4,0,4,4],[5,1,5,5]],"flags":["formulas_cached_only"]}
["附录I 税金计价表",null,"","","",""]
["工程名称：工投工安检测站道路拓宽工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数","费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费","",9,""]
["合  计",null,"","","",""]
[null,null,"","","",""]